Master Budget with Supporting Schedules (2 of 5)
Requirement 1: |
(a) |
A sales budget, by month and in total. (Omit the “$” sign in your response.) |
|
April |
May |
June |
Quarter |
Budgeted sales in units |
|
|
|
|
|
|
|
|
Selling price per unit |
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
Total sales |
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
(b) |
A schedule of expected cash collections from sales, by month and in total. (Leave no cells blank – be certain to
enter “0” wherever required. Omit the “$” sign in your response.) |
|
April |
May |
June |
Quarter |
February sales |
$ |
|
$ |
|
$ |
|
$ |
|
March sales |
|
|
|
|
|
|
|
|
April sales |
|
|
|
|
|
|
|
|
May sales |
|
|
|
|
|
|
|
|
June sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash collections |
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
(c) |
A merchandise purchases budget in units and in dollars. (Omit the “$” sign in your response.) |
|
April |
May |
June |
Quarter |
Required unit purchases |
|
|
|
|
|
|
|
|
Required dollar purchases |
$ |
|
$ |
|
$ |
|
$ |
|
|
(d) |
A schedule of expected cash disbursements for merchandise purchases, by month and in total. (Leave no cells
blank – be certain to enter “0” wherever required. Omit the “$” sign in your response.) |
|
April |
May |
June |
Quarter |
Accounts payable |
$ |
|
$ |
|
$ |
|
$ |
|
April purchases |
|
|
|
|
|
|
|
|
May purchases |
|
|
|
|
|
|
|
|
June purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash payments |
$ |
|
$ |
|
$ |
|
$ |
Is this the question you were looking for? If so, place your order here to get started!

Like this:
Like Loading...